| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 141 245 € | - | - | - | - | - | - | 0 € | 141 245 € | 0 € | 20 557 € | 0 € | 117 968 € | 0 € | 0 € | 0 € | - | 1341 € | - | - | 1379 € | 0 € | 1379 € | - | 0 € | 1379 € |
| 2024 | 188 476 € | - | - | - | - | - | - | 0 € | 188 476 € | 0 € | 33 555 € | 0 € | 152 898 € | 0 € | 0 € | 0 € | - | 966 € | - | - | 1057 € | 0 € | 1057 € | - | 0 € | 1057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -3947 € | 0 € | 6780 € | 29 521 € | 32 354 € | 0 € | 0 € | 24 359 € | 24 359 € | 56 713 € | - | 31 208 € | 0 € | 0 € | 25 505 € | 56 713 € | 56 713 € |
| 2024 | -2023 € | 0 € | 5667 € | 6260 € | 9904 € | 0 € | 0 € | 35 759 € | 35 759 € | 45 663 € | - | 21 536 € | 0 € | 0 € | 24 127 € | 45 663 € | 45 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6220 € | 8.1% | 3900 € | 8400 € | 2+100% |
| 2023 | -6770 € | 78.6% | 1950 € | 4510 € | 1 |
| 2022 | -3790 € | - | 0 € | 0 € | - |