| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 560 319 € | - | - | - | - | - | - | 354 564 € | 205 755 € | 0 € | 413 € | 3498 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 208 840 € | 0 € | 208 840 € | - | 6750 € | 202 090 € |
| 2023 | 199 120 € | - | - | - | - | - | - | 170 501 € | 28 619 € | 0 € | 303 € | 3498 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 814 € | 0 € | 31 814 € | - | 6750 € | 25 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 513 € | 0 € | 59 843 € | 0 € | 199 356 € | 0 € | 0 € | 37 396 € | 37 396 € | 236 752 € | - | 22 732 € | 9912 € | 0 € | 204 108 € | 236 752 € | 236 752 € |
| 2023 | 373 € | 0 € | 11 376 € | 0 € | 11 749 € | 0 € | 0 € | 44 881 € | 44 881 € | 56 630 € | - | 16 601 € | 13 410 € | 0 € | 26 619 € | 56 630 € | 56 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9580 € | 124.0% | 4690 € | 9850 € | 2-33% |
| 2023 | 39 910 € | 27.5% | 4160 € | 10 660 € | 30% |
| 2022 | 31 310 € | - | 4410 € | 11 390 € | 3 |