| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3349 € | - | - | - | - | - | - | 1415 € | 1934 € | 0 € | 1944 € | 286 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 € | 250 € | -84 € | - | 1000 € | -1084 € |
| 2023 | 10 281 € | - | - | - | - | - | - | 8349 € | 1932 € | 300 € | 1305 € | 0 € | 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 € | 0 € | 163 € | - | 0 € | 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 588 € | 0 € | 598 € | 0 € | 0 € | 0 € | 0 € | 598 € | - | 4581 € | 0 € | 0 € | -3983 € | 598 € | 598 € |
| 2023 | 15 € | 0 € | 651 € | 0 € | 666 € | 0 € | 0 € | 0 € | 0 € | 666 € | - | 3565 € | 0 € | 0 € | -2899 € | 666 € | 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 61.5% | 150 € | 240 € | 10% |
| 2023 | 1870 € | 1.6% | 380 € | 620 € | 10% |
| 2022 | 1900 € | - | 100 € | 160 € | 1 |