| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 778 € | 1120 € | 0 € | 735 € | 29 080 € | 42 314 € | 1664 € | - | - | - | - | - | 14 555 € | 0 € | 0 € | 0 € | - | 878 € | - | - | 142 € | 37 € | 105 € | - | 0 € | 105 € |
| 2023 | 81 946 € | 2487 € | 0 € | 0 € | 32 209 € | 36 234 € | 693 € | - | - | - | - | - | 14 377 € | 0 € | 0 € | 0 € | - | 630 € | - | - | 290 € | 49 € | 241 € | - | 0 € | 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4090 € | 0 € | 2826 € | 13 512 € | 20 428 € | 0 € | 0 € | 19 724 € | 19 724 € | 40 152 € | - | 29 720 € | 0 € | 0 € | 10 432 € | 40 152 € | 40 152 € |
| 2023 | 2974 € | 0 € | 4012 € | 11 698 € | 18 684 € | 0 € | 0 € | 0 € | 0 € | 18 684 € | - | 8357 € | 0 € | 0 € | 10 327 € | 18 684 € | 18 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 300 € | 5.4% | 2240 € | 11 340 € | 5+67% |
| 2023 | 22 110 € | 9.0% | 1780 € | 9870 € | 3-25% |
| 2022 | 20 280 € | - | 1020 € | 8500 € | 4 |