| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1001 € | -1001 € | 0 € | 229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1230 € | 50 € | -1280 € | - | 0 € | -1280 € |
| 2023 | 0 € | - | - | - | - | - | - | 1009 € | -1009 € | 0 € | 754 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -1766 € | 50 € | -1816 € | - | 0 € | -1816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 € | 0 € | 0 € | 0 € | 32 € | 0 € | 0 € | 417 € | 417 € | 449 € | - | 359 € | 0 € | 0 € | 90 € | 449 € | 449 € |
| 2023 | 9 € | 0 € | 0 € | 0 € | 9 € | 0 € | 0 € | 1417 € | 1417 € | 1426 € | - | 221 € | 0 € | 0 € | 1205 € | 1426 € | 1426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 111.1% | 0 € | 0 € | - |
| 2023 | -90 € | 133.3% | 0 € | 30 € | 20% |
| 2022 | 270 € | - | 60 € | 90 € | 2 |