| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 338 532 € | - | - | - | - | - | - | 331 631 € | 6901 € | 0 € | 2778 € | 103 € | 9201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4975 € | 0 € | -4975 € | - | 0 € | -4975 € |
| 2021 | 515 040 € | - | - | - | - | - | - | 533 766 € | -18 726 € | 0 € | 3849 € | 1 € | 1287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 861 € | 0 € | -23 861 € | - | 0 € | -23 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5 € | 0 € | 11 381 € | 0 € | 11 386 € | 0 € | 0 € | 4008 € | 4008 € | 15 394 € | - | 48 658 € | 0 € | 0 € | -33 264 € | 15 394 € | 15 394 € |
| 2021 | 3075 € | 0 € | 26 090 € | 12 307 € | 41 472 € | 0 € | 0 € | 3383 € | 3383 € | 44 855 € | - | 69 049 € | 0 € | 0 € | -24 194 € | 44 855 € | 44 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 18 000 € | 45.3% | 6840 € | 9990 € | 6-25% |
| 2022 | 32 880 € | - | 19 630 € | 34 910 € | 8 |