| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 472 € | - | - | - | - | - | - | 42 757 € | -20 285 € | 0 € | 3454 € | 0 € | 2175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 914 € | 0 € | -25 914 € | - | 0 € | -25 914 € |
| 2024 | 52 845 € | - | - | - | - | - | - | 55 280 € | -2435 € | 0 € | 3569 € | 0 € | 1748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7752 € | 0 € | -7752 € | - | 0 € | -7752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 621 € | 0 € | 622 € | 0 € | 112 € | 3102 € | 3214 € | 3836 € | - | 61 100 € | 0 € | 0 € | -57 264 € | 3836 € | 3836 € |
| 2024 | 3310 € | 0 € | 610 € | 0 € | 3920 € | 0 € | 112 € | 5429 € | 5541 € | 9461 € | - | 40 811 € | 0 € | 0 € | -31 350 € | 9461 € | 9461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 000 € | 45.5% | 1360 € | 4150 € | 30% |
| 2023 | 18 340 € | 1734.0% | 5650 € | 10 520 € | 30% |
| 2022 | 1000 € | - | 3160 € | 350 € | 3 |