| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1344 € | - | - | - | - | - | - | 307 € | 1037 € | 0 € | 716 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 321 € | 0 € | 321 € | - | 0 € | 321 € |
| 2023 | 2170 € | - | - | - | - | - | - | 586 € | 1584 € | 0 € | 846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 738 € | 0 € | 738 € | - | 0 € | 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2148 € | 0 € | 407 € | 0 € | 2555 € | 0 € | 0 € | 0 € | 0 € | 2555 € | - | 1610 € | 0 € | 0 € | 945 € | 2555 € | 2555 € |
| 2023 | 1525 € | 0 € | 542 € | 0 € | 2067 € | 0 € | 0 € | 0 € | 0 € | 2067 € | - | 1550 € | 0 € | 0 € | 517 € | 2067 € | 2067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 € | 22.8% | 130 € | 200 € | 10% |
| 2023 | 790 € | 79.5% | 130 € | 200 € | 10% |
| 2022 | 440 € | - | 120 € | 190 € | 1 |