| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 403 € | - | - | - | - | - | - | 46 492 € | 6911 € | 0 € | 17 979 € | 48 796 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 148 € | 85 € | 37 063 € | - | 0 € | 37 063 € |
| 2023 | 29 361 € | - | - | - | - | - | - | 25 671 € | 3690 € | 0 € | 16 173 € | 32 090 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 979 € | 0 € | 18 979 € | - | 0 € | 18 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 472 € | 0 € | 46 295 € | 2045 € | 67 812 € | 0 € | 0 € | 26 608 € | 26 608 € | 94 420 € | - | 17 368 € | 0 € | 0 € | 77 052 € | 94 420 € | 94 420 € |
| 2023 | 1452 € | 0 € | 11 763 € | 2045 € | 15 260 € | 0 € | 0 € | 32 021 € | 32 021 € | 47 281 € | - | 9577 € | 0 € | 0 € | 37 704 € | 47 281 € | 47 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 230 € | 141.5% | 4880 € | 4790 € | 10% |
| 2023 | 7550 € | 312.6% | 2830 € | 1520 € | 1-50% |
| 2022 | 1830 € | - | 1120 € | 870 € | 2 |