| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 787 € | - | - | - | - | - | - | 153 270 € | 35 517 € | 7673 € | 11 830 € | 0 € | 9705 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6309 € | 0 € | 6309 € | - | 0 € | 6309 € |
| 2023 | 188 227 € | - | - | - | - | - | - | 154 160 € | 34 067 € | 8944 € | 11 056 € | 0 € | 12 079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1988 € | 0 € | 1988 € | - | 0 € | 1988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3043 € | 0 € | 12 442 € | 18 719 € | 34 204 € | 0 € | 0 € | 39 140 € | 39 140 € | 73 344 € | - | 23 336 € | 23 478 € | 0 € | 26 530 € | 73 344 € | 73 344 € |
| 2023 | 1709 € | 0 € | 19 681 € | 20 508 € | 41 898 € | 0 € | 0 € | 25 873 € | 25 873 € | 67 771 € | - | 34 627 € | 12 923 € | 0 € | 20 221 € | 67 771 € | 67 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -19 600 € | 4.9% | 810 € | 3170 € | 20% |
| 2023 | -20 620 € | 38.6% | 590 € | 2860 € | 2-33% |
| 2022 | -14 880 € | - | 420 € | 1800 € | 3 |