| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 322 € | - | - | - | - | - | - | 11 405 € | 43 917 € | 8178 € | 7535 € | 0 € | 612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 592 € | 515 € | 27 077 € | - | 0 € | 27 077 € |
| 2024 | 44 460 € | - | - | - | - | - | - | 19 714 € | 24 746 € | 7747 € | 5868 € | 0 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 835 € | 1913 € | 8922 € | - | 0 € | 8922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 458 € | 0 € | 6919 € | 0 € | 45 377 € | 0 € | 0 € | 0 € | 0 € | 45 377 € | - | 2095 € | 0 € | 0 € | 43 282 € | 45 377 € | 45 377 € |
| 2024 | 16 517 € | 0 € | 3890 € | 0 € | 20 407 € | 0 € | 0 € | 0 € | 0 € | 20 407 € | - | 1267 € | 0 € | 0 € | 19 140 € | 20 407 € | 20 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6540 € | 42.8% | 1580 € | 3040 € | 10% |
| 2023 | 4580 € | 148.9% | 1500 € | 2500 € | 10% |
| 2022 | 1840 € | - | 840 € | 680 € | 1 |