| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 968 808 € | - | - | - | - | - | - | 804 063 € | 164 745 € | 154 393 € | 28 767 € | 19 416 € | 111 592 € | 0 € | 0 € | 716 € | - | 0 € | - | - | -109 875 € | 13 500 € | -123 375 € | - | 0 € | -123 375 € |
| 2023 | 1 162 250 € | - | - | - | - | - | - | 895 796 € | 266 454 € | 100 716 € | 6435 € | 204 € | 3549 € | 0 € | 0 € | 905 € | - | 25 € | - | - | 156 838 € | 0 € | 156 838 € | - | 0 € | 156 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 105 216 € | 0 € | 131 680 € | 18 676 € | 255 572 € | 23 601 € | 0 € | 392 668 € | 416 269 € | 671 841 € | - | 26 907 € | 0 € | 0 € | 644 934 € | 671 841 € | 671 841 € |
| 2023 | 176 295 € | 0 € | 221 969 € | 2080 € | 400 344 € | 30 000 € | 0 € | 416 522 € | 446 522 € | 846 866 € | - | 24 557 € | 0 € | 0 € | 822 309 € | 846 866 € | 846 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 230 € | 43.6% | 15 880 € | 13 000 € | 50% |
| 2023 | -25 240 € | 27.8% | 8200 € | 13 280 € | 5-29% |
| 2022 | -34 980 € | - | 6910 € | 11 200 € | 7 |