| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 688 645 € | - | - | - | - | - | - | 883 024 € | -194 379 € | 0 € | 8802 € | 337 295 € | 13 935 € | 0 € | 0 € | 0 € | - | 115 604 € | - | - | 4575 € | 0 € | 4575 € | - | 0 € | 4575 € |
| 2023 | 1 031 934 € | - | - | - | - | - | - | 1 423 752 € | -391 818 € | 0 € | 11 860 € | 534 543 € | 9759 € | 0 € | 0 € | 0 € | - | 108 794 € | - | - | 12 312 € | 0 € | 12 312 € | - | 0 € | 12 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 655 € | 0 € | 33 884 € | 986 664 € | 1 021 203 € | 0 € | 0 € | 3 231 444 € | 3 231 444 € | 4 252 647 € | - | 741 764 € | 2 569 694 € | 3483 € | 937 706 € | 4 252 647 € | 4 249 164 € |
| 2023 | 14 995 € | 0 € | 10 718 € | 610 014 € | 635 727 € | 0 € | 0 € | 3 384 761 € | 3 384 761 € | 4 020 488 € | - | 553 103 € | 2 530 771 € | 3483 € | 933 131 € | 4 020 488 € | 4 017 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -105 330 € | 25.5% | 13 520 € | 19 610 € | 50% |
| 2023 | -83 920 € | 19.1% | 16 810 € | 19 580 € | 5+25% |
| 2022 | -103 790 € | - | 19 850 € | 15 830 € | 4 |