| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 483 € | - | - | - | - | - | - | 69 572 € | 9911 € | 0 € | 274 € | 931 € | 8900 € | 0 € | 0 € | 0 € | - | 171 € | - | - | 1497 € | 0 € | 1497 € | - | 0 € | 1497 € |
| 2024 | 91 659 € | - | - | - | - | - | - | 63 841 € | 27 818 € | 0 € | 314 € | 0 € | 11 024 € | 0 € | 0 € | 0 € | - | 240 € | - | - | 16 240 € | 0 € | 16 240 € | - | 0 € | 16 240 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 632 € | 0 € | 4392 € | 1198 € | 47 222 € | 0 € | 0 € | 23 552 € | 23 552 € | 70 774 € | - | 6800 € | 4064 € | 0 € | 59 910 € | 70 774 € | 70 774 € |
| 2024 | 47 523 € | 0 € | 2215 € | 267 € | 50 005 € | 0 € | 0 € | 29 440 € | 29 440 € | 79 445 € | - | 5878 € | 5154 € | 0 € | 68 413 € | 79 445 € | 79 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1170 € | 277.3% | 1980 € | 3960 € | 10% |
| 2023 | 660 € | 80.8% | 1520 € | 3070 € | 10% |
| 2022 | 3430 € | - | 1260 € | 3140 € | 1 |