| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 538 254 € | - | - | - | - | - | - | 470 112 € | 68 142 € | 0 € | 80 107 € | 14 919 € | 0 € | 0 € | 0 € | 0 € | - | 1007 € | - | - | 1947 € | 0 € | 1947 € | - | 0 € | 1947 € |
| 2023 | 702 607 € | - | - | - | - | - | - | 603 547 € | 99 060 € | 0 € | 76 742 € | 4854 € | 1 € | 0 € | 0 € | 0 € | - | 2037 € | - | - | 25 134 € | 6400 € | 18 734 € | - | 0 € | 18 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2472 € | 0 € | 66 514 € | 23 656 € | 92 642 € | 0 € | 0 € | 31 000 € | 31 000 € | 123 642 € | - | 71 275 € | 15 403 € | 0 € | 36 964 € | 123 642 € | 123 642 € |
| 2023 | 40 478 € | 0 € | 57 625 € | 3237 € | 101 340 € | 0 € | 0 € | 19 996 € | 19 996 € | 121 336 € | - | 75 077 € | 11 242 € | 0 € | 35 017 € | 121 336 € | 121 336 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 860 € | 25.3% | 10 920 € | 19 370 € | 20% |
| 2023 | 140 430 € | 23.5% | 9520 € | 16 760 € | 20% |
| 2022 | 113 740 € | - | 4200 € | 7800 € | 2 |