| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 412 € | - | - | - | - | - | - | 176 417 € | 44 995 € | 7948 € | 18 474 € | 0 € | 1230 € | 0 € | 0 € | 369 € | - | 0 € | - | - | 17 712 € | 0 € | 17 712 € | - | 0 € | 17 712 € |
| 2023 | 242 452 € | - | - | - | - | - | - | 191 211 € | 51 241 € | 3215 € | 20 502 € | 0 € | 8535 € | 0 € | 0 € | 411 € | - | 0 € | - | - | 19 400 € | 0 € | 19 400 € | - | 0 € | 19 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8644 € | 0 € | 14 343 € | 83 987 € | 106 974 € | 0 € | 358 € | 42 640 € | 42 998 € | 149 972 € | - | 45 765 € | 13 055 € | 0 € | 91 152 € | 149 972 € | 149 972 € |
| 2023 | 10 411 € | 0 € | 10 765 € | 76 795 € | 97 971 € | 0 € | 358 € | 50 158 € | 50 516 € | 148 487 € | - | 51 944 € | 23 103 € | 0 € | 73 440 € | 148 487 € | 148 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 640 € | 18.2% | 10 780 € | 31 950 € | 8-11% |
| 2023 | 98 530 € | 2.5% | 12 580 € | 36 220 € | 90% |
| 2022 | 101 070 € | - | 11 780 € | 34 040 € | 9 |