| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 322 278 € | - | - | - | - | - | - | 272 149 € | 50 129 € | 0 € | 31 293 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4632 € | - | - | 14 204 € | 0 € | 14 204 € | - | 0 € | 14 204 € |
| 2024 | 327 755 € | - | - | - | - | - | - | 296 389 € | 31 366 € | 0 € | 31 359 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4595 € | - | - | -4588 € | 0 € | -4588 € | - | 0 € | -4588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 732 € | 0 € | 1159 € | 4056 € | 19 947 € | 0 € | 0 € | 3055 € | 3055 € | 23 002 € | - | 22 756 € | 0 € | 0 € | 246 € | 23 002 € | 23 002 € |
| 2024 | 3767 € | 0 € | 60 € | 5876 € | 9703 € | 0 € | 0 € | 2260 € | 2260 € | 11 963 € | - | 25 921 € | 0 € | 0 € | -13 958 € | 11 963 € | 11 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 040 € | 28.6% | 9030 € | 25 650 € | 8-11% |
| 2023 | 46 680 € | 1.0% | 5460 € | 18 940 € | 9+13% |
| 2022 | 46 220 € | - | 4700 € | 18 410 € | 8 |