| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 811 € | - | - | - | - | - | - | 18 716 € | 5095 € | 0 € | 0 € | 0 € | 4663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 432 € | 0 € | 432 € | - | 0 € | 432 € |
| 2024 | 52 594 € | - | - | - | - | - | - | 34 470 € | 18 124 € | 0 € | 0 € | 0 € | 14 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3176 € | 0 € | 3176 € | - | 0 € | 3176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 € | 0 € | 3595 € | 0 € | 3617 € | 0 € | 0 € | 0 € | 0 € | 3617 € | - | 918 € | 0 € | 0 € | 2699 € | 3617 € | 3617 € |
| 2024 | 96 € | 0 € | 4927 € | 0 € | 5023 € | 0 € | 0 € | 0 € | 0 € | 5023 € | - | 2756 € | 0 € | 0 € | 2267 € | 5023 € | 5023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 77.5% | 730 € | 3680 € | 2+100% |
| 2023 | 2490 € | 32.7% | 200 € | 2290 € | 10% |
| 2022 | 3700 € | - | 1210 € | 2490 € | 1 |