| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 412 € | - | - | - | - | - | - | 89 138 € | -15 726 € | 1403 € | 1510 € | 4598 € | 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 680 € | 2 € | -14 682 € | - | 0 € | -14 682 € |
| 2023 | 118 184 € | - | - | - | - | - | - | 109 467 € | 8717 € | 182 € | 1252 € | 780 € | 447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7616 € | 0 € | 7616 € | - | 0 € | 7616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2472 € | 0 € | 14 841 € | 6146 € | 23 459 € | 2744 € | 0 € | 31 299 € | 34 043 € | 57 502 € | - | 25 106 € | 612 € | 0 € | 31 784 € | 57 502 € | 57 502 € |
| 2023 | 411 € | 0 € | 24 168 € | 4217 € | 28 796 € | 444 € | 0 € | 33 973 € | 34 417 € | 63 213 € | - | 16 135 € | 612 € | 0 € | 46 466 € | 63 213 € | 63 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 300 € | 25.0% | 5650 € | 12 740 € | 3-40% |
| 2023 | 15 440 € | 105.6% | 2570 € | 12 290 € | 5+67% |
| 2022 | 7510 € | - | 910 € | 5360 € | 3 |