| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3828 € | 0 € | 0 € | 0 € | 356 € | 6056 € | 0 € | - | - | - | - | - | 161 € | 0 € | 0 € | 0 € | - | 117 € | - | - | -2862 € | 0 € | -2862 € | - | 0 € | -2862 € |
| 2023 | 6580 € | 0 € | 0 € | 0 € | 6776 € | 7036 € | 339 € | - | - | - | - | - | 431 € | 0 € | 0 € | 0 € | - | 70 € | - | - | -8072 € | 50 € | -8122 € | - | 0 € | -8122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 € | 0 € | 2541 € | 0 € | 2696 € | 0 € | 0 € | 0 € | 0 € | 2696 € | - | 6005 € | 9180 € | 0 € | -12 489 € | 2696 € | 2696 € |
| 2023 | 689 € | 0 € | 2541 € | 0 € | 3230 € | 0 € | 0 € | 0 € | 0 € | 3230 € | - | 3677 € | 9180 € | 0 € | -9627 € | 3230 € | 3230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2010 € | 19.0% | 330 € | 1670 € | 10% |
| 2023 | 2480 € | 892.0% | 370 € | 1920 € | 10% |
| 2022 | 250 € | - | 0 € | 40 € | 1 |