| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 256 € | - | - | - | - | - | - | 15 750 € | 6506 € | 3110 € | 1741 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 811 € | - | - | 798 € | 0 € | 798 € | - | 0 € | 798 € |
| 2024 | 17 283 € | - | - | - | - | - | - | 21 354 € | -4071 € | 5297 € | 1899 € | 15 865 € | 10 € | 0 € | 0 € | 0 € | - | 2150 € | - | - | 2438 € | 0 € | 2438 € | - | 0 € | 2438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3823 € | 0 € | 1973 € | 2484 € | 8280 € | 0 € | 0 € | 16 709 € | 16 709 € | 24 989 € | - | 14 261 € | 6479 € | 0 € | 4249 € | 24 989 € | 24 989 € |
| 2024 | 3088 € | 0 € | 1434 € | 254 € | 4776 € | 0 € | 0 € | 23 198 € | 23 198 € | 27 974 € | - | 14 029 € | 10 494 € | 0 € | 3451 € | 27 974 € | 27 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5320 € | 765.0% | 280 € | 440 € | 10% |
| 2023 | 800 € | - | 230 € | 380 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |