| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 786 € | 0 € | 0 € | 0 € | 27 197 € | 10 975 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 614 € | 0 € | 614 € | - | 0 € | 614 € |
| 2024 | 38 878 € | 0 € | 0 € | 0 € | 26 596 € | 10 163 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2119 € | 0 € | 2119 € | - | 0 € | 2119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 348 € | 0 € | 400 € | 0 € | 748 € | 0 € | 0 € | 0 € | 0 € | 748 € | - | 0 € | 49 558 € | 0 € | -48 810 € | 748 € | 748 € |
| 2024 | 23 € | 0 € | 400 € | 0 € | 423 € | 0 € | 0 € | 0 € | 0 € | 423 € | - | 0 € | 49 847 € | 0 € | -49 424 € | 423 € | 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3160 € | 26.4% | 380 € | 2780 € | 10% |
| 2023 | 2500 € | 66.7% | 110 € | 2390 € | 10% |
| 2022 | 1500 € | - | 0 € | 1490 € | 1 |