| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 270 € | - | - | - | - | - | - | 48 890 € | -27 620 € | 0 € | 47 132 € | 1610 € | 279 € | 0 € | 0 € | 2647 € | - | 0 € | - | - | -70 774 € | 0 € | -70 774 € | - | 0 € | -70 774 € |
| 2023 | 3763 € | - | - | - | - | - | - | 608 € | 3155 € | 32 895 € | 57 027 € | 373 048 € | 18 734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 267 547 € | 7039 € | 260 508 € | - | 0 € | 260 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7214 € | 0 € | 195 132 € | 54 504 € | 256 850 € | 41 000 € | 0 € | 4447 € | 45 447 € | 302 297 € | - | 15 226 € | 0 € | 0 € | 287 071 € | 302 297 € | 302 297 € |
| 2023 | 99 482 € | 0 € | 146 652 € | 53 198 € | 299 332 € | 0 € | 0 € | 30 197 € | 30 197 € | 329 529 € | - | 9607 € | 0 € | 0 € | 319 922 € | 329 529 € | 329 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 300 € | 30.9% | 3950 € | 7390 € | 20% |
| 2023 | 11 690 € | 397.5% | 1570 € | 5190 € | 20% |
| 2022 | -3930 € | - | 530 € | 2660 € | 2 |