| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 659 € | - | - | - | - | - | - | 31 407 € | 18 252 € | 7295 € | 7482 € | 0 € | 2771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 704 € | 3 € | 701 € | - | 0 € | 701 € |
| 2024 | 35 706 € | - | - | - | - | - | - | 18 799 € | 16 907 € | 7442 € | 1656 € | 0 € | 2459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5350 € | 49 € | 5301 € | - | 0 € | 5301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 805 € | 0 € | 41 068 € | 0 € | 41 873 € | 0 € | 0 € | 1467 € | 1467 € | 43 340 € | - | 9815 € | 800 € | 0 € | 32 725 € | 43 340 € | 43 340 € |
| 2024 | 214 € | 0 € | 38 834 € | 0 € | 39 048 € | 0 € | 0 € | 0 € | 0 € | 39 048 € | - | 4167 € | 2856 € | 0 € | 32 025 € | 39 048 € | 39 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 102.6% | 2840 € | 4150 € | 30% |
| 2023 | 3460 € | 33.2% | 1510 € | 1950 € | 30% |
| 2022 | 5180 € | - | 1520 € | 3630 € | 3 |