| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 036 € | - | - | - | - | - | - | 0 € | 180 036 € | 110 057 € | 0 € | 0 € | 16 204 € | 0 € | 0 € | 0 € | - | 5331 € | - | - | 48 444 € | 50 € | 48 394 € | - | 0 € | 48 394 € |
| 2023 | 14 805 € | - | - | - | - | - | - | 0 € | 14 805 € | 16 822 € | 0 € | 0 € | 14 429 € | 0 € | 0 € | 46 € | - | 1810 € | - | - | -18 210 € | 0 € | -18 210 € | - | 0 € | -18 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 786 € | 0 € | 18 219 € | 0 € | 106 005 € | 0 € | 0 € | 228 778 € | 228 778 € | 334 783 € | - | 298 628 € | 0 € | 0 € | 36 155 € | 334 783 € | 334 783 € |
| 2023 | 2483 € | 0 € | 3679 € | 0 € | 6162 € | 0 € | 0 € | 15 859 € | 15 859 € | 22 021 € | - | 34 260 € | 0 € | 0 € | -12 239 € | 22 021 € | 22 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -180 € | 110.5% | 1680 € | 2770 € | 3+50% |
| 2023 | 1720 € | 719.0% | 990 € | 1540 € | 2 |
| 2022 | 210 € | - | 0 € | 0 € | - |