| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 121 € | - | - | - | - | - | - | 138 633 € | 32 488 € | 20 782 € | 2761 € | 237 € | 3382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5800 € | 0 € | 5800 € | - | 0 € | 5800 € |
| 2024 | 125 479 € | - | - | - | - | - | - | 100 471 € | 25 008 € | 16 514 € | 1968 € | 1043 € | 2840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4729 € | 0 € | 4729 € | - | 0 € | 4729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7294 € | 0 € | 475 € | 6594 € | 14 363 € | 0 € | 0 € | 0 € | 0 € | 14 363 € | - | 17 339 € | 0 € | 0 € | -2976 € | 14 363 € | 14 363 € |
| 2024 | 6381 € | 0 € | 1175 € | 6254 € | 13 810 € | 0 € | 0 € | 67 € | 67 € | 13 877 € | - | 22 653 € | 0 € | 0 € | -8776 € | 13 877 € | 13 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 950 € | 28.7% | 1670 € | 4380 € | 30% |
| 2023 | 8510 € | 49.8% | 1090 € | 3730 € | 3+50% |
| 2022 | 5680 € | - | 510 € | 2400 € | 2 |