| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 647 € | - | - | - | - | - | - | 230 329 € | 124 318 € | 92 477 € | 10 727 € | 18 808 € | 9146 € | 0 € | 0 € | 0 € | - | 1919 € | - | - | 28 857 € | 0 € | 28 857 € | - | 0 € | 28 857 € |
| 2023 | 309 601 € | - | - | - | - | - | - | 196 258 € | 113 343 € | 88 734 € | 5211 € | 4279 € | 14 729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8948 € | 0 € | 8948 € | - | 0 € | 8948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 485 € | 0 € | 59 124 € | 0 € | 88 609 € | 0 € | 0 € | 19 964 € | 19 964 € | 108 573 € | - | 53 217 € | 0 € | 0 € | 55 356 € | 108 573 € | 108 573 € |
| 2023 | 7184 € | 0 € | 48 707 € | 1101 € | 56 992 € | 0 € | 0 € | 23 658 € | 23 658 € | 80 650 € | - | 54 151 € | 0 € | 0 € | 26 499 € | 80 650 € | 80 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 970 € | 7.5% | 14 680 € | 23 570 € | 110% |
| 2023 | 66 030 € | 16.9% | 14 110 € | 22 690 € | 110% |
| 2022 | 56 480 € | - | 12 250 € | 22 250 € | 11 |