| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 381 € | - | - | - | - | - | - | 184 673 € | 32 708 € | 3594 € | 6181 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 67 € | - | - | 22 866 € | 0 € | 22 866 € | - | 0 € | 22 866 € |
| 2023 | 241 661 € | - | - | - | - | - | - | 212 394 € | 29 267 € | 4127 € | 7020 € | 18 € | 0 € | 0 € | 0 € | 0 € | - | 500 € | - | - | 17 638 € | 0 € | 17 638 € | - | 0 € | 17 638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2143 € | 0 € | 24 792 € | 45 553 € | 72 488 € | 0 € | 0 € | 154 541 € | 154 541 € | 227 029 € | - | 194 283 € | 77 350 € | 0 € | -44 604 € | 227 029 € | 227 029 € |
| 2023 | 1060 € | 0 € | 27 209 € | 26 819 € | 55 088 € | 0 € | 0 € | 156 532 € | 156 532 € | 211 620 € | - | 207 800 € | 71 291 € | 0 € | -67 471 € | 211 620 € | 211 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 870 € | 8.5% | 4890 € | 14 020 € | 5-17% |
| 2023 | 70 880 € | 59.9% | 4700 € | 15 380 € | 60% |
| 2022 | 44 330 € | - | 4050 € | 14 530 € | 6 |