| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 232 € | - | - | - | - | - | - | 31 620 € | -5388 € | 128 € | 949 € | 0 € | 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7234 € | 0 € | -7234 € | - | 0 € | -7234 € |
| 2023 | 31 849 € | - | - | - | - | - | - | 47 009 € | -15 160 € | 163 € | 828 € | 0 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 671 € | 0 € | -16 671 € | - | 0 € | -16 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 600 € | 0 € | 0 € | 7786 € | 8386 € | 0 € | 0 € | 213 € | 213 € | 8599 € | - | 19 489 € | 8192 € | 0 € | -19 082 € | 8599 € | 8599 € |
| 2023 | 1148 € | 0 € | 55 € | 7786 € | 8989 € | 0 € | 0 € | 213 € | 213 € | 9202 € | - | 12 858 € | 8192 € | 0 € | -11 848 € | 9202 € | 9202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9880 € | 9.2% | 1020 € | 3500 € | 3-25% |
| 2023 | 9050 € | 49.6% | 900 € | 5950 € | 40% |
| 2022 | 6050 € | - | 1180 € | 4850 € | 4 |