| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1646 € | - | - | - | - | - | - | 23 € | 1623 € | 0 € | 636 € | 0 € | 2428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1441 € | 0 € | -1441 € | - | 0 € | -1441 € |
| 2024 | 4323 € | - | - | - | - | - | - | 1829 € | 2494 € | 4240 € | 334 € | 3426 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1346 € | 0 € | 1346 € | - | 0 € | 1346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1495 € | 0 € | 191 € | 0 € | 1686 € | 0 € | 0 € | 0 € | 0 € | 1686 € | - | 1350 € | 0 € | 0 € | 336 € | 1686 € | 1686 € |
| 2024 | 871 € | 0 € | 2565 € | 0 € | 3436 € | 0 € | 0 € | 0 € | 0 € | 3436 € | - | 1658 € | 0 € | 0 € | 1778 € | 3436 € | 3436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1060 € | 75.3% | 370 € | 690 € | 10% |
| 2023 | 4300 € | 0.9% | 1290 € | 3010 € | 1-50% |
| 2022 | 4340 € | - | 1190 € | 3150 € | 2 |