| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 207 € | - | - | - | - | - | - | 33 931 € | 45 276 € | 4402 € | 29 314 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 538 € | 0 € | 11 538 € | - | 0 € | 11 538 € |
| 2024 | 46 576 € | - | - | - | - | - | - | 16 953 € | 29 623 € | 5408 € | 26 672 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2537 € | 0 € | -2537 € | - | 0 € | -2537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 227 € | 0 € | 46 € | 0 € | 13 273 € | 0 € | 0 € | 636 € | 636 € | 13 909 € | - | 3731 € | 0 € | 0 € | 10 178 € | 13 909 € | 13 909 € |
| 2024 | 7718 € | 0 € | 62 € | 0 € | 7780 € | 0 € | 0 € | 1199 € | 1199 € | 8979 € | - | 10 339 € | 0 € | 0 € | -1360 € | 8979 € | 8979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 33.8% | 3480 € | 6730 € | 30% |
| 2023 | 6570 € | 57.9% | 1790 € | 6010 € | 30% |
| 2022 | 4160 € | - | 760 € | 4870 € | 3 |