| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 185 € | - | - | - | - | - | - | 172 136 € | -23 951 € | 0 € | 15 206 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 443 € | 0 € | -39 443 € | - | 0 € | -39 443 € |
| 2023 | 224 413 € | - | - | - | - | - | - | 182 645 € | 41 768 € | 0 € | 19 076 € | 143 € | 30 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8155 € | 0 € | -8155 € | - | 0 € | -8155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4504 € | 0 € | 599 € | 120 198 € | 125 301 € | 0 € | 0 € | 23 163 € | 23 163 € | 148 464 € | - | 24 124 € | 0 € | 0 € | 124 340 € | 148 464 € | 148 464 € |
| 2023 | 3205 € | 0 € | 13 723 € | 138 546 € | 155 474 € | 0 € | 0 € | 22 396 € | 22 396 € | 177 870 € | - | 14 087 € | 0 € | 0 € | 163 783 € | 177 870 € | 177 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 040 € | 15.7% | 2960 € | 9800 € | 6+20% |
| 2023 | 17 850 € | 106.1% | 6690 € | 8270 € | 50% |
| 2022 | 8660 € | - | 3170 € | 7330 € | 5 |