| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 261 065 € | - | - | - | - | - | - | 3 016 223 € | 244 842 € | 7705 € | 157 692 € | 0 € | 43 786 € | 0 € | 0 € | 0 € | - | 6389 € | - | - | 29 270 € | 12 754 € | 16 516 € | - | 0 € | 16 516 € |
| 2024 | 2 916 601 € | - | - | - | - | - | - | 2 643 134 € | 273 467 € | 1364 € | 198 090 € | 0 € | 10 586 € | 0 € | 0 € | 0 € | - | 5477 € | - | - | 57 950 € | 23 325 € | 34 625 € | - | 0 € | 34 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 760 € | 0 € | 179 967 € | 607 114 € | 928 841 € | 0 € | 0 € | 644 307 € | 644 307 € | 1 573 148 € | - | 632 187 € | 36 590 € | 0 € | 904 371 € | 1 573 148 € | 1 573 148 € |
| 2024 | 160 233 € | 0 € | 253 883 € | 343 222 € | 757 338 € | 0 € | 0 € | 625 306 € | 625 306 € | 1 382 644 € | - | 358 233 € | 92 256 € | 0 € | 932 155 € | 1 382 644 € | 1 382 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 208 750 € | 21.3% | 78 920 € | 170 770 € | 37+3% |
| 2023 | 172 100 € | 52.9% | 58 420 € | 155 340 € | 36+9% |
| 2022 | 112 580 € | - | 46 330 € | 116 980 € | 33 |