| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 € | - | - | - | - | - | - | 248 € | -78 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -173 € | 50 € | -223 € | - | 0 € | -223 € |
| 2023 | 740 € | - | - | - | - | - | - | 578 € | 162 € | 0 € | 80 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 € | 50 € | 32 € | - | 0 € | 32 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 683 € | 0 € | 0 € | 0 € | 683 € | 0 € | 0 € | 0 € | 0 € | 683 € | - | 5388 € | 0 € | 0 € | -4705 € | 683 € | 683 € |
| 2023 | 1154 € | 0 € | 0 € | 0 € | 1154 € | 0 € | 0 € | 0 € | 0 € | 1154 € | - | 5635 € | 0 € | 0 € | -4481 € | 1154 € | 1154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 46.2% | 50 € | 90 € | - |
| 2023 | 130 € | 44.4% | 30 € | 50 € | - |
| 2022 | 90 € | - | 20 € | 20 € | - |