| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 991 265 € | - | - | - | - | - | - | 855 075 € | 136 190 € | 0 € | 41 162 € | 0 € | 55 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 692 € | 0 € | 39 692 € | - | 0 € | 39 692 € |
| 2023 | 674 654 € | - | - | - | - | - | - | 570 756 € | 103 898 € | 0 € | 31 025 € | 0 € | 45 441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 432 € | 0 € | 27 432 € | - | 0 € | 27 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 384 € | 0 € | 149 324 € | 97 374 € | 277 082 € | 0 € | 0 € | 65 252 € | 65 252 € | 342 334 € | - | 17 122 € | 0 € | 0 € | 325 212 € | 342 334 € | 342 334 € |
| 2023 | 60 477 € | 0 € | 137 929 € | 87 565 € | 285 971 € | 0 € | 0 € | 45 439 € | 45 439 € | 331 410 € | - | 45 890 € | 0 € | 0 € | 285 520 € | 331 410 € | 331 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 830 € | 9.1% | 7290 € | 24 150 € | 10+25% |
| 2023 | 25 500 € | 67.5% | 2600 € | 12 510 € | 8+14% |
| 2022 | 15 220 € | - | 2140 € | 11 050 € | 7 |