| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 791 € | - | - | - | - | - | - | 95 357 € | 42 434 € | 316 € | 35 470 € | 0 € | 331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6317 € | 0 € | 6317 € | - | 0 € | 6317 € |
| 2023 | 137 569 € | - | - | - | - | - | - | 95 165 € | 42 404 € | 2178 € | 32 461 € | 792 € | 2696 € | 0 € | 0 € | 270 € | - | 0 € | - | - | 6131 € | 0 € | 6131 € | - | 0 € | 6131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 383 € | 0 € | 18 761 € | 16 235 € | 67 379 € | 0 € | 0 € | 3428 € | 3428 € | 70 807 € | - | 44 145 € | 0 € | 0 € | 26 662 € | 70 807 € | 70 807 € |
| 2023 | 14 287 € | 0 € | 20 950 € | 15 054 € | 50 291 € | 0 € | 0 € | 3344 € | 3344 € | 53 635 € | - | 33 290 € | 0 € | 0 € | 20 345 € | 53 635 € | 53 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 840 € | 23.8% | 4920 € | 14 310 € | 40% |
| 2023 | 24 910 € | 17.5% | 3400 € | 12 010 € | 4-20% |
| 2022 | 30 180 € | - | 5300 € | 14 740 € | 5 |