| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 195 € | - | - | - | - | - | - | 9377 € | 2818 € | 2556 € | 354 € | 1127 € | 897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 € | 0 € | 138 € | - | 0 € | 138 € |
| 2024 | 18 602 € | - | - | - | - | - | - | 14 612 € | 3990 € | 3360 € | 442 € | 0 € | 1086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -898 € | 0 € | -898 € | - | 0 € | -898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 165 € | 0 € | 0 € | 0 € | 165 € | 0 € | 0 € | 0 € | 0 € | 165 € | - | 6729 € | 0 € | 0 € | -6564 € | 165 € | 165 € |
| 2024 | 136 € | 0 € | 0 € | 36 € | 172 € | 0 € | 0 € | 0 € | 0 € | 172 € | - | 6874 € | 0 € | 0 € | -6702 € | 172 € | 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4310 € | 40.8% | 1000 € | 3310 € | 20% |
| 2023 | 3060 € | 28.0% | 410 € | 2640 € | 20% |
| 2022 | 2390 € | - | 290 € | 2090 € | 2 |