| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 366 € | - | - | - | - | - | - | 65 120 € | 39 246 € | 35 775 € | 11 437 € | 1527 € | 663 € | 0 € | 0 € | 0 € | - | 874 € | - | - | -7976 € | 0 € | -7976 € | - | 0 € | -7976 € |
| 2024 | 90 203 € | - | - | - | - | - | - | 59 602 € | 30 601 € | 35 206 € | 10 756 € | 0 € | 570 € | 0 € | 0 € | 0 € | - | 741 € | - | - | -16 672 € | 0 € | -16 672 € | - | 0 € | -16 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 869 € | 0 € | 4084 € | 7207 € | 12 160 € | 0 € | 0 € | 0 € | 0 € | 12 160 € | - | 92 966 € | 13 059 € | 0 € | -93 865 € | 12 160 € | 12 160 € |
| 2024 | 1681 € | 0 € | 4149 € | 7358 € | 13 188 € | 0 € | 0 € | 0 € | 0 € | 13 188 € | - | 85 870 € | 13 207 € | 0 € | -85 889 € | 13 188 € | 13 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 050 € | 19.1% | 3170 € | 8620 € | 30% |
| 2023 | 16 000 € | 16.1% | 2380 € | 6310 € | 30% |
| 2022 | 13 780 € | - | 1450 € | 5800 € | 3 |