| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 245 623 € | - | - | - | - | - | - | 1 153 981 € | 91 642 € | 2268 € | 26 588 € | 370 € | 683 € | 0 € | 0 € | 0 € | - | 92 € | - | - | 62 381 € | 12 000 € | 50 381 € | - | 0 € | 50 381 € |
| 2024 | 1 075 005 € | - | - | - | - | - | - | 1 053 858 € | 21 147 € | 2268 € | 15 269 € | 500 € | 1259 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 2824 € | 6750 € | -3926 € | - | 0 € | -3926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 207 € | 0 € | 114 049 € | 10 412 € | 173 668 € | 333 € | 0 € | 59 391 € | 59 724 € | 233 392 € | - | 65 699 € | 0 € | 10 063 € | 157 630 € | 233 392 € | 223 329 € |
| 2024 | 55 481 € | 0 € | 83 810 € | 14 432 € | 153 723 € | 0 € | 0 € | 62 562 € | 62 562 € | 216 285 € | - | 53 460 € | 0 € | 7576 € | 155 249 € | 216 285 € | 208 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7610 € | 66.9% | 8070 € | 26 510 € | 60% |
| 2023 | 22 970 € | 60.9% | 10 790 € | 29 850 € | 6-33% |
| 2022 | 14 280 € | - | 10 500 € | 29 350 € | 9 |