| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7217 € | - | - | - | - | - | - | 4774 € | 2443 € | 0 € | 187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2256 € | 0 € | 2256 € | - | 0 € | 2256 € |
| 2024 | 10 510 € | - | - | - | - | - | - | 10 382 € | 128 € | 0 € | 208 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 € | 0 € | -80 € | - | 0 € | -80 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3901 € | 0 € | 0 € | 0 € | 3901 € | 0 € | 0 € | 0 € | 0 € | 3901 € | - | 7891 € | 0 € | 0 € | -3990 € | 3901 € | 3901 € |
| 2024 | 2488 € | 0 € | 0 € | 0 € | 2488 € | 0 € | 0 € | 0 € | 0 € | 2488 € | - | 8734 € | 0 € | 0 € | -6246 € | 2488 € | 2488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2740 € | 53.9% | 420 € | 2320 € | 10% |
| 2023 | 1780 € | 4.7% | 80 € | 1700 € | 10% |
| 2022 | 1700 € | - | 100 € | 1570 € | 1 |