| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 833 € | - | - | - | - | - | - | 14 831 € | 8002 € | 0 € | 1133 € | 0 € | 0 € | 0 € | 0 € | 246 € | - | 0 € | - | - | 7115 € | 600 € | 6515 € | - | 0 € | 6515 € |
| 2024 | 17 659 € | - | - | - | - | - | - | 11 123 € | 6536 € | 0 € | 1963 € | 140 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4674 € | 10 € | 4664 € | - | 0 € | 4664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8003 € | 0 € | 5600 € | 0 € | 13 603 € | 0 € | 0 € | 0 € | 0 € | 13 603 € | - | 2008 € | 0 € | 0 € | 11 595 € | 13 603 € | 13 603 € |
| 2024 | 1994 € | 0 € | 8100 € | 0 € | 10 094 € | 0 € | 0 € | 0 € | 0 € | 10 094 € | - | 2615 € | 0 € | 0 € | 7479 € | 10 094 € | 10 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3680 € | 10.2% | 640 € | 3040 € | 10% |
| 2023 | 3340 € | 1.2% | 660 € | 2680 € | 10% |
| 2022 | 3300 € | - | 840 € | 2450 € | 1 |