| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 515 € | 75 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -611 € | 50 € | -661 € | - | 0 € | -661 € |
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 3760 € | 578 € | 0 € | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4491 € | 0 € | -4491 € | - | 0 € | -4491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 115 226 € | 0 € | 843 € | 0 € | 116 069 € | 0 € | 0 € | 0 € | 0 € | 116 069 € | - | 1 € | 0 € | 0 € | 116 068 € | 116 069 € | 116 069 € |
| 2020 | 449 € | 0 € | 115 897 € | 0 € | 116 346 € | 0 € | 0 € | 515 € | 515 € | 116 861 € | - | 132 € | 0 € | 0 € | 116 729 € | 116 861 € | 116 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||