| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 300 € | - | - | - | - | - | - | 22 920 € | -10 620 € | 0 € | 221 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 862 € | 0 € | -10 862 € | - | 0 € | -10 862 € |
| 2023 | 19 706 € | - | - | - | - | - | - | 19 233 € | 473 € | 0 € | 245 € | 34 € | 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 € | 0 € | 77 € | - | 0 € | 77 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 443 € | 0 € | 220 € | 0 € | 663 € | 0 € | 0 € | 0 € | 0 € | 663 € | - | 1605 € | 0 € | 0 € | -942 € | 663 € | 663 € |
| 2023 | 3 € | 0 € | 2021 € | 4345 € | 6369 € | 0 € | 0 € | 4383 € | 4383 € | 10 752 € | - | 832 € | 0 € | 0 € | 9920 € | 10 752 € | 10 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3180 € | 34.3% | 1200 € | 1970 € | 2-33% |
| 2023 | 4840 € | 14.4% | 1500 € | 3330 € | 30% |
| 2022 | 4230 € | - | 980 € | 3140 € | 3 |