| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 991 241 € | - | - | - | - | - | - | 666 790 € | 324 451 € | 43 530 € | 11 085 € | 0 € | 0 € | 0 € | 0 € | 432 € | - | 4634 € | - | - | 265 634 € | 0 € | 265 634 € | - | 0 € | 265 634 € |
| 2023 | 1 018 238 € | - | - | - | - | - | - | 673 700 € | 344 538 € | 40 592 € | 11 076 € | 0 € | 0 € | 0 € | 0 € | 6236 € | - | 9602 € | - | - | 289 504 € | 0 € | 289 504 € | - | 0 € | 289 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 418 € | 0 € | 240 382 € | 0 € | 264 800 € | 0 € | 0 € | 13 622 € | 13 622 € | 278 422 € | - | 9938 € | 0 € | 0 € | 268 484 € | 278 422 € | 278 422 € |
| 2023 | 21 806 € | 0 € | 281 683 € | 0 € | 303 489 € | 0 € | 0 € | 8421 € | 8421 € | 311 910 € | - | 19 556 € | 0 € | 0 € | 292 354 € | 311 910 € | 311 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 300 € | 39.7% | 2250 € | 7970 € | 20% |
| 2023 | 91 750 € | 7.3% | 2050 € | 7850 € | 20% |
| 2022 | 85 520 € | - | 1860 € | 7970 € | 2 |