| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 736 € | - | - | - | - | - | - | 223 281 € | 11 455 € | 10 683 € | 10 545 € | 60 000 € | 54 879 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4652 € | 0 € | -4652 € | - | 0 € | -4652 € |
| 2023 | 226 986 € | - | - | - | - | - | - | 206 269 € | 20 717 € | 9710 € | 9847 € | 60 000 € | 58 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2688 € | 0 € | 2688 € | - | 0 € | 2688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1102 € | 0 € | 164 057 € | 11 930 € | 177 089 € | 0 € | 0 € | 0 € | 0 € | 177 089 € | - | 137 178 € | 0 € | 0 € | 39 911 € | 177 089 € | 177 089 € |
| 2023 | 91 € | 0 € | 142 905 € | 13 452 € | 156 448 € | 0 € | 0 € | 0 € | 0 € | 156 448 € | - | 111 885 € | 0 € | 0 € | 44 563 € | 156 448 € | 156 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 340 € | 15.6% | 1010 € | 2950 € | 10% |
| 2023 | 18 180 € | 19.7% | 1140 € | 2730 € | 10% |
| 2022 | 15 190 € | - | 1280 € | 2020 € | 1 |