| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 995 € | - | - | - | - | - | - | 65 817 € | 44 178 € | 0 € | 14 111 € | 0 € | 168 € | 0 € | 0 € | 1573 € | - | 0 € | - | - | 31 472 € | 0 € | 31 472 € | - | 0 € | 31 472 € |
| 2023 | 103 125 € | - | - | - | - | - | - | 46 238 € | 56 887 € | 0 € | 22 768 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 114 € | 0 € | 34 114 € | - | 0 € | 34 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9082 € | 0 € | 96 942 € | 0 € | 106 024 € | 0 € | 0 € | 2262 € | 2262 € | 108 286 € | - | 8709 € | 0 € | 0 € | 99 577 € | 108 286 € | 108 286 € |
| 2023 | 14 804 € | 0 € | 60 176 € | 0 € | 74 980 € | 0 € | 0 € | 1282 € | 1282 € | 76 262 € | - | 8157 € | 0 € | 0 € | 68 105 € | 76 262 € | 76 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 210 € | 28.6% | 7170 € | 14 530 € | 4+33% |
| 2023 | 30 500 € | 43.3% | 4100 € | 10 390 € | 30% |
| 2022 | 21 290 € | - | 3110 € | 8490 € | 3 |