| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 812 € | - | - | - | - | - | - | 203 797 € | 96 015 € | 36 341 € | 12 143 € | 285 030 € | 12 862 € | 0 € | 0 € | 0 € | - | 49 346 € | - | - | 270 353 € | 0 € | 270 353 € | - | 0 € | 270 353 € |
| 2023 | 376 430 € | - | - | - | - | - | - | 184 898 € | 191 532 € | 52 620 € | 19 447 € | 52 887 € | 7697 € | 0 € | 0 € | 0 € | - | 22 239 € | - | - | 142 416 € | 286 € | 142 130 € | - | 0 € | 142 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 300 € | 0 € | 27 206 € | 577 867 € | 640 373 € | 0 € | 16 610 € | 1 732 290 € | 1 748 900 € | 2 389 273 € | - | 318 895 € | 782 751 € | 0 € | 1 287 627 € | 2 389 273 € | 2 389 273 € |
| 2023 | 67 178 € | 0 € | 31 051 € | 557 834 € | 656 063 € | 0 € | 15 205 € | 1 072 736 € | 1 087 941 € | 1 744 004 € | - | 159 346 € | 717 073 € | 0 € | 867 585 € | 1 744 004 € | 1 744 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 140 € | 77.1% | 640 € | 2170 € | 10% |
| 2023 | 21 530 € | 50.5% | 1130 € | 3370 € | 1-67% |
| 2022 | 14 310 € | - | 1210 € | 3990 € | 3 |