| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 391 984 € | - | - | - | - | - | - | 279 736 € | 112 248 € | 47 666 € | 28 005 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 577 € | 0 € | 36 577 € | - | 0 € | 36 577 € |
| 2024 | 402 616 € | - | - | - | - | - | - | 301 664 € | 100 952 € | 46 332 € | 28 005 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 611 € | 1743 € | 24 868 € | - | 0 € | 24 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 338 € | 0 € | 33 948 € | 162 423 € | 237 709 € | 0 € | 0 € | 2594 € | 2594 € | 240 303 € | - | 39 149 € | 0 € | 0 € | 201 154 € | 240 303 € | 240 303 € |
| 2024 | 41 495 € | 0 € | 8379 € | 116 499 € | 166 373 € | 0 € | 0 € | 4461 € | 4461 € | 170 834 € | - | 6257 € | 0 € | 0 € | 164 577 € | 170 834 € | 170 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 310 € | 11.8% | 9220 € | 9630 € | 30% |
| 2023 | 35 150 € | 7.1% | 6340 € | 10 630 € | 3-25% |
| 2022 | 32 830 € | - | 4920 € | 11 010 € | 4 |