| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 997 539 € | - | - | - | - | - | - | 733 852 € | 263 687 € | 269 438 € | 9664 € | 1892 € | 6348 € | 0 € | 0 € | 0 € | - | 5458 € | - | - | -25 329 € | 0 € | -25 329 € | - | 0 € | -25 329 € |
| 2023 | 798 607 € | - | - | - | - | - | - | 450 768 € | 347 839 € | 295 950 € | 6798 € | 6035 € | 7608 € | 0 € | 0 € | 0 € | - | 6190 € | - | - | 37 328 € | 0 € | 37 328 € | - | 0 € | 37 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1806 € | 0 € | 110 966 € | 129 284 € | 242 056 € | 0 € | 0 € | 413 161 € | 413 161 € | 655 217 € | - | 172 966 € | 107 300 € | 0 € | 374 951 € | 655 217 € | 655 217 € |
| 2023 | 10 162 € | 0 € | 79 320 € | 189 709 € | 279 191 € | 0 € | 0 € | 437 130 € | 437 130 € | 716 321 € | - | 255 942 € | 63 887 € | 0 € | 396 492 € | 716 321 € | 716 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 79.8% | 10 200 € | 49 390 € | 16-16% |
| 2023 | 44 900 € | 65.3% | 12 070 € | 50 040 € | 19-14% |
| 2022 | 27 170 € | - | 9310 € | 42 350 € | 22 |