| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 196 303 € | - | - | - | - | - | - | 924 924 € | 271 379 € | 60 647 € | 202 150 € | 1598 € | 1126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9054 € | 0 € | 9054 € | - | 0 € | 9054 € |
| 2024 | 1 217 770 € | - | - | - | - | - | - | 925 804 € | 291 966 € | 64 272 € | 211 165 € | 4296 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 317 € | 0 € | 20 317 € | - | 0 € | 20 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 226 317 € | 0 € | 82 497 € | 607 € | 309 421 € | 0 € | 0 € | 38 352 € | 38 352 € | 347 773 € | - | 160 313 € | 0 € | 0 € | 187 460 € | 347 773 € | 347 773 € |
| 2024 | 165 500 € | 0 € | 98 340 € | 5109 € | 268 949 € | 0 € | 0 € | 28 463 € | 28 463 € | 297 412 € | - | 119 006 € | 0 € | 0 € | 178 406 € | 297 412 € | 297 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 080 € | 10.0% | 81 800 € | 116 420 € | 39+3% |
| 2023 | 223 810 € | 22.2% | 76 170 € | 105 430 € | 380% |
| 2022 | 183 120 € | - | 60 930 € | 88 000 € | 38 |